(State or other jurisdiction | (Commission | (IRS Employer | |||||
of incorporation) | File Number) | Identification No.) | |||||
(Address of principal executive offices) | (Zip Code) |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act: | ||
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Emerging growth company |
99.1 | ||
101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | |
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
BWX TECHNOLOGIES, INC. | |||
By: | /s/ Jason S. Kerr | ||
Jason S. Kerr | |||
Vice President and Chief Accounting Officer |
• | 4Q19 GAAP EPS of $0.64; non-GAAP EPS of $0.71; revenue up 5% vs. 4Q18 |
• | 2019 GAAP EPS of $2.55; non-GAAP EPS of $2.62; revenue up 5% vs. 2018 |
• | Reports record consolidated backlog of $5.3 billion |
• | Announces 12% quarterly dividend increase to $0.19 per share |
• | Issues 2020 guidance: non-GAAP EPS of ~$2.80; consolidated revenue growth of ~8% |
• | Non-GAAP EPS of ~$2.80 (excludes pension and post-retirement benefits mark-to-market) |
• | Consolidated revenue growth of ~8% |
• | NOG revenue growth of ~9% |
• | NPG revenue growth of ~5% |
• | Operating income and margin |
• | NOG operating margin in the “high teens” with upside potential from CAS pension reimbursement |
• | NPG operating margin of ~13% |
• | NSG operating income of ~$25 million |
• | Unallocated corporate expenses of ~$20 million |
• | Other segment operating expense primarily R&D of ~1% of revenue |
• | Other income primarily related to pension and other post-employment benefits of ~$37 million |
• | Non-GAAP effective tax rate of ~23% |
• | Capital expenditures of ~$270 million |
Investor Contact: | Media Contact: | |||
Mark Kratz | Jud Simmons | |||
Director, Investor Relations | Director, Media and Public Relations | |||
980-365-4300 | Investors@bwxt.com | 434-522-6462 | hjsimmons@bwxt.com |
Three Months Ended December 31, 2019 | |||||||||||||||||||||
GAAP | Pension & OPEB MTM (Gain) / Loss | Restructuring & Impairment Costs | Acquisition Related Costs | Non-GAAP | |||||||||||||||||
Operating Income | $ | 82.9 | $ | — | $ | 4.9 | $ | 0.2 | $ | 87.9 | |||||||||||
Other Income (Expense) | (4.3 | ) | 3.6 | — | — | (0.6 | ) | ||||||||||||||
Provision for Income Taxes | (17.1 | ) | (0.9 | ) | (1.3 | ) | (0.0 | ) | (19.3 | ) | |||||||||||
Net Income | 61.6 | 2.7 | 3.6 | 0.1 | 68.0 | ||||||||||||||||
Net Income Attributable to Noncontrolling Interest | (0.1 | ) | — | — | — | (0.1 | ) | ||||||||||||||
Net Income Attributable to BWXT | $ | 61.4 | $ | 2.7 | $ | 3.6 | $ | 0.1 | 67.9 | ||||||||||||
Diluted Shares Outstanding | 95.9 | 95.9 | |||||||||||||||||||
Diluted Earnings per Common Share | $ | 0.64 | $ | 0.03 | $ | 0.04 | $ | 0.00 | $ | 0.71 | |||||||||||
Effective Tax Rate | 21.7% | 22.1% | |||||||||||||||||||
NPG Operating Income | $ | 17.4 | $ | 2.3 | $ | 19.7 | |||||||||||||||
NSG Operating Income | $ | 5.6 | $ | 2.6 | $ | 8.2 |
Three Months Ended December 31, 2018 | |||||||||||||||||||||
GAAP | Pension & OPEB MTM (Gain) / Loss | One Time Tax (Benefit) / Losses | Non-GAAP | ||||||||||||||||||
Operating Income | $ | 103.1 | $ | — | $ | — | $ | — | $ | 103.1 | |||||||||||
Other Income (Expense) | (71.8 | ) | 67.8 | — | — | (4.0 | ) | ||||||||||||||
Provision for Income Taxes | (9.3 | ) | (15.7 | ) | — | (1.0 | ) | (25.9 | ) | ||||||||||||
Net Income | 22.1 | 52.1 | — | (1.0 | ) | 73.2 | |||||||||||||||
Net Income Attributable to Noncontrolling Interest | (0.1 | ) | — | — | — | (0.1 | ) | ||||||||||||||
Net Income Attributable to BWXT | $ | 21.9 | $ | 52.1 | $ | — | $ | (1.0 | ) | 73.0 | |||||||||||
Diluted Shares Outstanding | 98.6 | 98.6 | |||||||||||||||||||
Diluted Earnings per Common Share | $ | 0.22 | $ | 0.52 | $ | — | $ | (0.01 | ) | $ | 0.74 | ||||||||||
Effective Tax Rate | 29.6% | 26.2% | |||||||||||||||||||
(1) | Tables may not foot due to rounding. | ||||||||||||||||||||
(2) | BWXT is providing non-GAAP information regarding certain of its historical results and guidance on future earnings per share to supplement the results provided in accordance with GAAP and it should not be considered superior to, or as a substitute for, the comparable GAAP measures. BWXT believes the non-GAAP measures provide meaningful insight and transparency into the Company’s operational performance and provides these measures to investors to help facilitate comparisons of operating results with prior periods and to assist them in understanding BWXT's ongoing operations. | ||||||||||||||||||||
(3) | BWXT has not included a reconciliation of provided non-GAAP guidance to the comparable GAAP measures due to the difficulty of estimating any mark-to-market adjustments for pension and post-retirement benefits, which are determined at the end of the year. | ||||||||||||||||||||
Year Ended December 31, 2019 | |||||||||||||||||||||||||
GAAP | Pension & OPEB MTM (Gain) / Loss | Acquisition Related Costs | Restructuring & Impairment Costs | Non-GAAP | |||||||||||||||||||||
Operating Income | $ | 325.5 | $ | — | $ | 0.2 | $ | 5.8 | $ | 331.5 | |||||||||||||||
Other Income (Expense) | (11.8 | ) | 3.6 | — | — | (8.1 | ) | ||||||||||||||||||
Provision for Income Taxes | (69.1 | ) | (0.9 | ) | (0.0 | ) | (1.5 | ) | (71.5 | ) | |||||||||||||||
Net Income | 244.7 | 2.7 | 0.1 | 4.3 | 251.8 | ||||||||||||||||||||
Net Income Attributable to Noncontrolling Interest | (0.6 | ) | — | — | — | (0.6 | ) | ||||||||||||||||||
Net Income Attributable to BWXT | $ | 244.1 | $ | 2.7 | $ | 0.1 | $ | 4.3 | 251.3 | ||||||||||||||||
Diluted Shares Outstanding | 95.8 | 95.8 | |||||||||||||||||||||||
Diluted Earnings per Common Share | $ | 2.55 | $ | 0.03 | $ | 0.00 | $ | 0.04 | $ | 2.62 | |||||||||||||||
Effective Tax Rate | 22.0% | 22.1% | |||||||||||||||||||||||
NPG Operating Income | $ | 53.8 | $ | 2.6 | $ | 56.4 | |||||||||||||||||||
NSG Operating Income | $ | 14.2 | $ | 2.9 | $ | 17.1 |
Year Ended December 31, 2018 | |||||||||||||||||||||||||||||
GAAP | Pension & OPEB MTM (Gain) / Loss | Acquisition Related Costs | Recognition of Debt Issuance Costs from Former Credit Facility | Gain on Forward Contracts | One Time Tax (Benefit) / Losses | Non-GAAP | |||||||||||||||||||||||
Operating Income | $ | 305.0 | $ | — | $ | 2.5 | $ | — | $ | — | $ | — | $ | 307.5 | |||||||||||||||
Other Income (Expense) | (24.8 | ) | 32.6 | — | 2.4 | (4.7 | ) | — | 5.5 | ||||||||||||||||||||
Provision for Income Taxes | (52.8 | ) | (7.5 | ) | (0.6 | ) | (0.6 | ) | 1.2 | (13.5 | ) | (73.8 | ) | ||||||||||||||||
Net Income | 227.3 | 25.1 | 1.9 | 1.8 | (3.5 | ) | (13.5 | ) | 239.1 | ||||||||||||||||||||
Net Income Attributable to Noncontrolling Interest | (0.3 | ) | — | — | — | — | — | (0.3 | ) | ||||||||||||||||||||
Net Income Attributable to BWXT | $ | 227.0 | $ | 25.1 | $ | 1.9 | $ | 1.8 | $ | (3.5 | ) | $ | (13.5 | ) | 238.8 | ||||||||||||||
Diluted Shares Outstanding | 100.0 | 100.0 | |||||||||||||||||||||||||||
Diluted Earnings per Common Share | $ | 2.27 | $ | 0.25 | $ | 0.02 | $ | 0.02 | $ | (0.03 | ) | $ | (0.13 | ) | $ | 2.39 | |||||||||||||
Effective Tax Rate | 18.9% | 23.6% | |||||||||||||||||||||||||||
(1) | Tables may not foot due to rounding. | ||||||||||||||||||||||||||||
(2) | BWXT is providing non-GAAP information regarding certain of its historical results and guidance on future earnings per share to supplement the results provided in accordance with GAAP and it should not be considered superior to, or as a substitute for, the comparable GAAP measures. BWXT believes the non-GAAP measures provide meaningful insight and transparency into the Company’s operational performance and provides these measures to investors to help facilitate comparisons of operating results with prior periods and to assist them in understanding BWXT's ongoing operations. | ||||||||||||||||||||||||||||
(3) | BWXT has not included a reconciliation of provided non-GAAP guidance to the comparable GAAP measures due to the difficulty of estimating any mark-to-market adjustments for pension and post-retirement benefits, which are determined at the end of the year. | ||||||||||||||||||||||||||||
December 31, | ||||||||
2019 | 2018 | |||||||
(In thousands) | ||||||||
Current Assets: | ||||||||
Cash and cash equivalents | $ | 86,540 | $ | 29,871 | ||||
Restricted cash and cash equivalents | 3,056 | 3,834 | ||||||
Investments | 5,843 | 3,597 | ||||||
Accounts receivable – trade, net | 56,721 | 71,574 | ||||||
Accounts receivable – other | 13,426 | 13,374 | ||||||
Retainages | 46,670 | 57,885 | ||||||
Contracts in progress | 376,037 | 318,454 | ||||||
Other current assets | 41,462 | 43,859 | ||||||
Total Current Assets | 629,755 | 542,448 | ||||||
Property, Plant and Equipment, Net | 580,241 | 439,239 | ||||||
Investments | 7,620 | 7,382 | ||||||
Goodwill | 275,502 | 274,082 | ||||||
Deferred Income Taxes | 58,689 | 63,908 | ||||||
Investments in Unconsolidated Affiliates | 70,116 | 63,746 | ||||||
Intangible Assets | 191,392 | 228,676 | ||||||
Other Assets | 95,598 | 35,615 | ||||||
TOTAL | $ | 1,908,913 | $ | 1,655,096 |
December 31, | ||||||||
2019 | 2018 | |||||||
(In thousands, except share and per share amounts) | ||||||||
Current Liabilities: | ||||||||
Current maturities of long-term debt | $ | 14,711 | $ | 14,227 | ||||
Accounts payable | 170,678 | 114,751 | ||||||
Accrued employee benefits | 82,640 | 77,386 | ||||||
Accrued liabilities – other | 52,213 | 62,163 | ||||||
Advance billings on contracts | 75,425 | 98,477 | ||||||
Accrued warranty expense | 9,042 | 10,344 | ||||||
Total Current Liabilities | 404,709 | 377,348 | ||||||
Long-Term Debt | 809,442 | 753,617 | ||||||
Accumulated Postretirement Benefit Obligation | 23,259 | 19,236 | ||||||
Environmental Liabilities | 80,368 | 86,372 | ||||||
Pension Liability | 172,508 | 173,469 | ||||||
Other Liabilities | 14,515 | 9,353 | ||||||
Commitments and Contingencies | ||||||||
Stockholders' Equity: | ||||||||
Common stock, par value $0.01 per share, authorized 325,000,000 shares; issued 126,579,285 and 125,871,866 shares at December 31, 2019 and December 31, 2018, respectively | 1,266 | 1,259 | ||||||
Preferred stock, par value $0.01 per share, authorized 75,000,000 shares; no shares issued | — | — | ||||||
Capital in excess of par value | 134,069 | 115,725 | ||||||
Retained earnings | 1,344,383 | 1,166,762 | ||||||
Treasury stock at cost, 31,266,670 and 30,625,074 shares at December 31, 2019 and December 31, 2018, respectively | (1,068,164 | ) | (1,037,795 | ) | ||||
Accumulated other comprehensive income (loss) | (7,448 | ) | (10,289 | ) | ||||
Stockholders' Equity – BWX Technologies, Inc. | 404,106 | 235,662 | ||||||
Noncontrolling interest | 6 | 39 | ||||||
Total Stockholders' Equity | 404,112 | 235,701 | ||||||
TOTAL | $ | 1,908,913 | $ | 1,655,096 |
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
(Unaudited) (In thousands, except share and per share amounts) | ||||||||||||||||
Revenues | $ | 501,235 | $ | 477,998 | $ | 1,894,920 | $ | 1,799,889 | ||||||||
Costs and Expenses: | ||||||||||||||||
Cost of operations | 361,666 | 323,989 | 1,361,056 | 1,295,876 | ||||||||||||
Research and development costs | 2,041 | 3,550 | 17,672 | 15,223 | ||||||||||||
Losses (gains) on asset disposals and impairments, net | 2,679 | 66 | 2,824 | 64 | ||||||||||||
Selling, general and administrative expenses | 58,475 | 54,893 | 216,771 | 214,092 | ||||||||||||
Total Costs and Expenses | 424,861 | 382,498 | 1,598,323 | 1,525,255 | ||||||||||||
Equity in Income of Investees | 6,506 | 7,645 | 28,924 | 30,343 | ||||||||||||
Operating Income | 82,880 | 103,145 | 325,521 | 304,977 | ||||||||||||
Other Income (Expense): | ||||||||||||||||
Interest income | 158 | 139 | 942 | 2,479 | ||||||||||||
Interest expense | (8,217 | ) | (8,469 | ) | (35,320 | ) | (27,823 | ) | ||||||||
Other – net | 3,804 | (63,472 | ) | 22,599 | 512 | |||||||||||
Total Other Income (Expense) | (4,255 | ) | (71,802 | ) | (11,779 | ) | (24,832 | ) | ||||||||
Income before Provision for Income Taxes | 78,625 | 31,343 | 313,742 | 280,145 | ||||||||||||
Provision for Income Taxes | 17,056 | 9,262 | 69,065 | 52,840 | ||||||||||||
Net Income | $ | 61,569 | $ | 22,081 | $ | 244,677 | $ | 227,305 | ||||||||
Net Income Attributable to Noncontrolling Interest | (120 | ) | (146 | ) | (562 | ) | (347 | ) | ||||||||
Net Income Attributable to BWX Technologies, Inc. | $ | 61,449 | $ | 21,935 | $ | 244,115 | $ | 226,958 | ||||||||
Earnings per Common Share: | ||||||||||||||||
Basic: | ||||||||||||||||
Net Income Attributable to BWX Technologies, Inc. | $ | 0.64 | $ | 0.22 | $ | 2.56 | $ | 2.29 | ||||||||
Diluted: | ||||||||||||||||
Net Income Attributable to BWX Technologies, Inc. | $ | 0.64 | $ | 0.22 | $ | 2.55 | $ | 2.27 | ||||||||
Shares used in the computation of earnings per share: | ||||||||||||||||
Basic | 95,476,610 | 97,619,549 | 95,377,414 | 99,062,087 | ||||||||||||
Diluted | 95,932,391 | 98,571,419 | 95,810,538 | 100,019,053 |
Year Ended December 31, | ||||||||
2019 | 2018 | |||||||
(In thousands) | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net Income | $ | 244,677 | $ | 227,305 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 61,722 | 60,097 | ||||||
Income of investees, net of dividends | (7,969 | ) | (8,106 | ) | ||||
Provision for deferred taxes | 3,794 | 17,446 | ||||||
Recognition of losses for pension and postretirement plans | 6,222 | 34,554 | ||||||
Stock-based compensation expense | 12,726 | 11,883 | ||||||
Other, net | 963 | (2,238 | ) | |||||
Changes in assets and liabilities, net of effects from acquisitions: | ||||||||
Accounts receivable | 15,605 | 37,282 | ||||||
Accounts payable | 44,592 | 1,888 | ||||||
Retainages | 11,477 | 24,911 | ||||||
Contracts in progress and advance billings on contracts | (78,645 | ) | (34,012 | ) | ||||
Income taxes | (3,833 | ) | (23,257 | ) | ||||
Accrued and other current liabilities | (14,135 | ) | 11,596 | |||||
Pension liabilities, accrued postretirement benefit obligations and employee benefits | (8,822 | ) | (187,425 | ) | ||||
Other, net | (9,006 | ) | (2,634 | ) | ||||
NET CASH PROVIDED BY OPERATING ACTIVITIES | 279,368 | 169,290 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Purchases of property, plant and equipment | (182,124 | ) | (109,338 | ) | ||||
Acquisition of businesses | — | (212,993 | ) | |||||
Purchases of securities | (4,208 | ) | (4,520 | ) | ||||
Sales and maturities of securities | 5,874 | 3,933 | ||||||
Investments, net of return of capital, in equity method investees | 255 | (9,059 | ) | |||||
Other, net | 208 | 5,253 | ||||||
NET CASH USED IN INVESTING ACTIVITIES | (179,995 | ) | (326,724 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Borrowings of long-term debt | 699,600 | 1,158,800 | ||||||
Repayments of long-term debt | (654,095 | ) | (876,206 | ) | ||||
Payment of debt issuance costs | — | (9,443 | ) | |||||
Repurchases of common shares | (20,000 | ) | (214,759 | ) | ||||
Dividends paid to common shareholders | (65,374 | ) | (63,821 | ) | ||||
Exercises of stock options | 4,446 | 3,573 | ||||||
Cash paid for shares withheld to satisfy employee taxes | (9,190 | ) | (6,796 | ) | ||||
Other, net | 900 | (671 | ) | |||||
NET CASH USED IN FINANCING ACTIVITIES | (43,713 | ) | (9,323 | ) | ||||
EFFECTS OF EXCHANGE RATE CHANGES ON CASH | 332 | (9,979 | ) | |||||
TOTAL INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS | 55,992 | (176,736 | ) | |||||
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 36,408 | 213,144 | ||||||
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 92,400 | $ | 36,408 | ||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | ||||||||
Cash paid during the period for: | ||||||||
Interest | $ | 39,670 | $ | 16,993 | ||||
Income taxes (net of refunds) | $ | 70,056 | $ | 58,715 | ||||
SCHEDULE OF NON-CASH INVESTING ACTIVITY: | ||||||||
Accrued capital expenditures included in accounts payable | $ | 39,528 | $ | 29,470 |
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
(Unaudited) (In thousands) | ||||||||||||||||
REVENUES: | ||||||||||||||||
Nuclear Operations Group | $ | 370,950 | $ | 351,074 | $ | 1,428,587 | $ | 1,319,170 | ||||||||
Nuclear Power Group | 97,226 | 98,236 | 352,640 | 365,911 | ||||||||||||
Nuclear Services Group | 39,179 | 31,443 | 131,339 | 122,438 | ||||||||||||
Eliminations | (6,120 | ) | (2,755 | ) | (17,646 | ) | (7,630 | ) | ||||||||
TOTAL | $ | 501,235 | $ | 477,998 | $ | 1,894,920 | $ | 1,799,889 | ||||||||
SEGMENT INCOME: | ||||||||||||||||
Nuclear Operations Group | $ | 71,810 | $ | 91,122 | $ | 298,328 | $ | 271,405 | ||||||||
Nuclear Power Group | 17,382 | 13,633 | 53,815 | 52,270 | ||||||||||||
Nuclear Services Group | 5,649 | 9,192 | 14,226 | 20,374 | ||||||||||||
Other | (3,311 | ) | (4,532 | ) | (23,099 | ) | (18,074 | ) | ||||||||
SUBTOTAL | 91,530 | 109,415 | 343,270 | 325,975 | ||||||||||||
Unallocated Corporate | (8,650 | ) | (6,270 | ) | (17,749 | ) | (20,998 | ) | ||||||||
TOTAL | $ | 82,880 | $ | 103,145 | $ | 325,521 | $ | 304,977 | ||||||||
DEPRECIATION AND AMORTIZATION: | ||||||||||||||||
Nuclear Operations Group | $ | 8,680 | $ | 8,128 | $ | 33,231 | $ | 32,132 | ||||||||
Nuclear Power Group | 4,041 | 5,460 | 17,054 | 17,154 | ||||||||||||
Nuclear Services Group | 917 | 801 | 3,246 | 3,401 | ||||||||||||
Other | 242 | — | 787 | — | ||||||||||||
Corporate | 1,813 | 2,016 | 7,404 | 7,410 | ||||||||||||
TOTAL | $ | 15,693 | $ | 16,405 | $ | 61,722 | $ | 60,097 | ||||||||
CAPITAL EXPENDITURES: | ||||||||||||||||
Nuclear Operations Group | $ | 44,159 | $ | 42,889 | $ | 133,279 | $ | 93,360 | ||||||||
Nuclear Power Group | 13,062 | 2,393 | 38,053 | 4,710 | ||||||||||||
Nuclear Services Group | 202 | 668 | 1,169 | 974 | ||||||||||||
Other | 87 | 1,440 | 2,597 | 2,780 | ||||||||||||
Corporate | 1,985 | 1,460 | 7,026 | 7,514 | ||||||||||||
TOTAL | $ | 59,495 | $ | 48,850 | $ | 182,124 | $ | 109,338 |
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
(Unaudited) (In thousands) | ||||||||||||||||
BACKLOG: | ||||||||||||||||
Nuclear Operations Group | $ | 4,514,770 | $ | 2,636,824 | $ | 4,514,770 | $ | 2,636,824 | ||||||||
Nuclear Power Group | 729,748 | 803,634 | 729,748 | 803,634 | ||||||||||||
Nuclear Services Group | 43,948 | 38,142 | 43,948 | 38,142 | ||||||||||||
TOTAL | $ | 5,288,466 | $ | 3,478,600 | $ | 5,288,466 | $ | 3,478,600 | ||||||||
BOOKINGS: | ||||||||||||||||
Nuclear Operations Group | $ | 1,439,923 | $ | 47,387 | $ | 3,302,152 | $ | 694,085 | ||||||||
Nuclear Power Group | 97,468 | 32,947 | 278,546 | 535,032 | ||||||||||||
Nuclear Services Group | 32,126 | 41,870 | 124,089 | 127,979 | ||||||||||||
TOTAL | $ | 1,569,517 | $ | 122,204 | $ | 3,704,787 | $ | 1,357,096 |